<?xml version="1.0" encoding="UTF-8"?>
<project id="r1" sign="empty" labelFontsize="18" arrowFontsize="12" name="Unbenannt" boxFontsize="12" maxTree="-1" version="7.5" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="file:/de/consideo/resources/dtd/project.xsd">
  <description id="r2" compareStartTime="" compareTimeUnit="months" compareEndTime="" compareStartDate="">
    <boundary id="r3" name=""/>
    <objective id="r4" name=""/>
    <problem id="r5" name=""/>
  </description>
  <discussion id="r6"/>
  <exchange id="r7"/>
  <exploration id="r8">
    <diagram id="r9" ref="r10" exploreBoxWidth="152" exploreBoxHeight="82" type="brainstorming" bgDiagramName=""/>
    <draft id="r10" name=""/>
    <exchange id="r11"/>
  </exploration>
  <scenarios id="r12" defaultScenario="r13">
    <scenario id="r13" author="" subject="" simcockpits="r14" name="" date="0">
      <curve id="r15" includeZero="true" minValue="0" frozen="false" ref="r16" style="default" color="0 0 255" autoRange="true" maxValue="0"/>
      <curve id="r17" includeZero="true" minValue="0" frozen="false" ref="r18" style="default" color="128 128 128" autoRange="true" maxValue="0"/>
      <curve id="r19" includeZero="true" minValue="0" frozen="false" ref="r20" style="default" color="178 0 0" autoRange="true" maxValue="0"/>
      <curve id="r21" includeZero="true" minValue="0" frozen="false" ref="r22" style="default" color="0 178 0" autoRange="true" maxValue="0"/>
      <curve id="r23" includeZero="true" minValue="0" frozen="false" ref="r24" style="default" color="178 140 0" autoRange="true" maxValue="0"/>
      <curve id="r25" includeZero="true" minValue="0" frozen="false" ref="r26" style="default" color="178 0 178" autoRange="true" maxValue="0"/>
      <curve id="r27" includeZero="true" minValue="0" frozen="false" ref="r28" style="default" color="0 0 0" autoRange="true" maxValue="0"/>
      <curve id="r29" includeZero="true" minValue="0" frozen="false" ref="r30" style="default" color="178 0 178" autoRange="true" maxValue="0"/>
      <curve id="r31" includeZero="true" minValue="0" frozen="false" ref="r32" style="default" color="0 0 0" autoRange="true" maxValue="0"/>
      <curve id="r33" includeZero="true" minValue="0" frozen="false" ref="r34" style="default" color="0 0 255" autoRange="true" maxValue="0"/>
      <curve id="r35" includeZero="true" minValue="0" frozen="false" ref="r36" style="default" color="255 0 255" autoRange="true" maxValue="0"/>
      <curve id="r37" includeZero="true" minValue="0" frozen="false" ref="r38" style="default" color="128 128 128" autoRange="true" maxValue="0"/>
      <curve id="r39" includeZero="true" minValue="0" frozen="false" ref="r40" style="default" color="0 0 178" autoRange="true" maxValue="0"/>
      <curve id="r41" includeZero="true" minValue="0" frozen="false" ref="r42" style="default" color="178 0 0" autoRange="true" maxValue="0"/>
      <curve id="r43" includeZero="true" minValue="0" frozen="false" ref="r44" style="default" color="0 178 0" autoRange="true" maxValue="0"/>
      <curve id="r45" includeZero="true" minValue="0" frozen="false" ref="r46" style="default" color="178 140 0" autoRange="true" maxValue="0"/>
      <curve id="r47" includeZero="true" minValue="0" frozen="false" ref="r48" style="default" color="178 0 178" autoRange="true" maxValue="0"/>
      <curve id="r49" includeZero="true" minValue="0" frozen="false" ref="r50" style="default" color="0 0 0" autoRange="true" maxValue="0"/>
      <curve id="r51" includeZero="true" minValue="0" frozen="false" ref="r52" style="default" color="0 0 255" autoRange="true" maxValue="0"/>
      <curve id="r53" includeZero="true" minValue="0" frozen="false" ref="r54" style="default" color="255 0 255" autoRange="true" maxValue="0"/>
      <curve id="r55" includeZero="true" minValue="0" frozen="false" ref="r56" style="default" color="128 128 128" autoRange="true" maxValue="0"/>
      <curve id="r57" includeZero="true" minValue="0" frozen="false" ref="r58" style="default" color="0 0 178" autoRange="true" maxValue="0"/>
      <diagram id="r59" ref="r60" exploreBoxWidth="152" exploreBoxHeight="82" type="cld" bgDiagramName="">
        <arrow id="r61" to="r62" navcoords="" colorstyle="color=-12566464 " from="r63" ylabel="0" fromPortNo="0" ref="r64" toPortNo="0" style="curve" xlabel="1000">
          <coord id="r65" xpos="325" ypos="253"/>
          <coord id="r66" xpos="398" ypos="277"/>
          <coord id="r67" xpos="472" ypos="271"/>
        </arrow>
        <arrow id="r68" to="r63" navcoords="" colorstyle="color=-12566464 " from="r69" ylabel="-1" fromPortNo="0" ref="r70" toPortNo="0" style="curve" xlabel="-1">
          <coord id="r71" xpos="126" ypos="225"/>
          <coord id="r72" xpos="190" ypos="251"/>
          <coord id="r73" xpos="224" ypos="247"/>
        </arrow>
        <arrow id="r74" to="r63" navcoords="" colorstyle="color=-12566464 " from="r75" ylabel="-1" fromPortNo="0" ref="r76" toPortNo="0" style="curve" xlabel="-1">
          <coord id="r77" xpos="203" ypos="135"/>
          <coord id="r78" xpos="229" ypos="193"/>
          <coord id="r79" xpos="274" ypos="229"/>
        </arrow>
        <arrow id="r80" to="r81" navcoords="" colorstyle="color=-12566464 " from="r62" ylabel="-1" fromPortNo="0" ref="r82" toPortNo="0" style="curve" xlabel="-1">
          <coord id="r83" xpos="511" ypos="257"/>
          <coord id="r84" xpos="484" ypos="181"/>
          <coord id="r85" xpos="428" ypos="131"/>
        </arrow>
        <arrow id="r86" to="r63" navcoords="" colorstyle="color=-12566464 " from="r81" ylabel="-1" fromPortNo="0" ref="r87" toPortNo="0" style="curve" xlabel="-1">
          <coord id="r88" xpos="394" ypos="131"/>
          <coord id="r89" xpos="337" ypos="165"/>
          <coord id="r90" xpos="296" ypos="229"/>
        </arrow>
        <arrow id="r91" to="r81" navcoords="" colorstyle="color=-12566464 " from="r92" ylabel="0" fromPortNo="0" ref="r93" toPortNo="0" style="curve" xlabel="1000">
          <coord id="r94" xpos="442" ypos="29"/>
          <coord id="r95" xpos="420" ypos="64"/>
          <coord id="r96" xpos="416" ypos="107"/>
        </arrow>
        <arrow id="r97" to="r62" navcoords="" colorstyle="color=-12566464 " from="r98" ylabel="0" fromPortNo="0" ref="r99" toPortNo="0" style="curve" xlabel="1000">
          <coord id="r100" xpos="659" ypos="216"/>
          <coord id="r101" xpos="603" ypos="219"/>
          <coord id="r102" xpos="536" ypos="257"/>
        </arrow>
        <box id="r62" navcoords="20,20,130,75" icon="" width="88" ghost="false" angle="0.54" ref="r103" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r104" xpos="472" ypos="257"/>
        </box>
        <box id="r63" navcoords="20,20,130,75" icon="" width="130" ghost="false" angle="0.0" ref="r105" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r106" xpos="224" ypos="229"/>
        </box>
        <box id="r75" navcoords="20,20,130,75" icon="" width="82" ghost="false" angle="0.0" ref="r107" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r108" xpos="157" ypos="111"/>
        </box>
        <box id="r69" navcoords="20,20,130,75" icon="" width="100" ghost="false" angle="0.0" ref="r109" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r110" xpos="47" ypos="201"/>
        </box>
        <box id="r81" navcoords="20,20,130,75" icon="" width="94" ghost="false" angle="0.0" ref="r111" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r112" xpos="368" ypos="107"/>
        </box>
        <box id="r92" navcoords="20,20,130,75" icon="" width="106" ghost="false" angle="0.0" ref="r113" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r114" xpos="397" ypos="5"/>
        </box>
        <box id="r98" navcoords="20,20,130,75" icon="" width="88" ghost="false" angle="0.0" ref="r115" fontstyle="color=-16777216 " height="24" style="color=-16777216 ">
          <coord id="r116" xpos="659" ypos="203"/>
        </box>
      </diagram>
      <exchange id="r117"/>
      <model id="r60" startTime="1.0" timeUnit="nounit" stepSize="1.0" name="Unbenannt" endTime="10.0" externalId="" createdByUser="true">
        <factor id="r103" useInteger="false" paloId="" useDependencies="false" type="level" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="" description="" name="Konto" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <factorimpactconfig id="r118" quadrantBottomRightText="abnehmend erhöhend" impactTimesNegativeColor="0 0 255" quadrantBottomLeftText="zunehmend senkend" quadrantTopLeftText="abnehmend senkend" quadrantTopRightColor="153 255 153" impactPlusNegativeColor="0 0 255" quadrantCutPoint="0.0" quadrantTopLeftColor="255 204 204" quadrantShowText="true" selection="r105 r115 r103 r107 r109 r111 r113" impactPlusPositiveColor="255 0 0" quadrantBottomRightColor="255 255 153" impactTimesPositiveColor="255 0 0" quadrantBottomLeftColor="255 153 153" quadrantTopRightText="zunehmend erhöhend"/>
          <simseries id="r16" ref="r56" interpolator="linear"/>
          <xyseries id="r54" olapElementTime="0" xunit="" olapTimeMap="true" type="expected" interpolator="linear" yunit="" name="Konto (Vergleichswerte 1)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
          <xyseries id="r56" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Konto" xcoords=""/>
          <xyseries id="r58" olapElementTime="0" xunit="" olapTimeMap="true" type="desired" interpolator="linear" yunit="" name="Konto (Vergleichswerte 2)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r105" useInteger="false" paloId="" useDependencies="false" type="rate" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="[Lohn]+[Prämien]+[Zinsen]" description="" name="Einzahlungen" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r18" interpolator="linear"/>
          <xyseries id="r30" olapElementTime="0" xunit="" olapTimeMap="true" type="dependent" interpolator="linear" yunit="" name="Einzahlungen" xcoords="">0.0,0.0,100.0,0.0</xyseries>
          <xyseries id="r32" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Einzahlungen" xcoords=""/>
          <xyseries id="r34" olapElementTime="0" xunit="" olapTimeMap="true" type="expected" interpolator="linear" yunit="" name="Einzahlungen (Vergleichswerte 1)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
          <xyseries id="r36" olapElementTime="0" xunit="" olapTimeMap="true" type="desired" interpolator="linear" yunit="" name="Einzahlungen (Vergleichswerte 2)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r107" useInteger="false" paloId="" useDependencies="false" type="auxiliary" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="5.0" description="" name="Lohn" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r20" ref="r38" interpolator="linear"/>
          <xyseries id="r38" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Lohn" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r109" useInteger="false" paloId="" useDependencies="false" type="auxiliary" externalId="" unit="UNDIM." formulaType="inputSeries" paloAggregate="false" formulaText="" description="" name="Prämien" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r26" ref="r40" interpolator="null"/>
          <xyseries id="r40" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="null" yunit="" name="Prämien" xcoords="">1.0,0.0,2.0,0.0,3.0,20.0,4.0,0.0,5.0,0.0,6.0,0.0,7.0,20.0,8.0,0.0,9.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r111" useInteger="false" paloId="" useDependencies="false" type="auxiliary" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="[Konto]*[Zinssatz]" description="" name="Zinsen" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r28" interpolator="linear"/>
          <xyseries id="r42" olapElementTime="0" xunit="" olapTimeMap="true" type="dependent" interpolator="linear" yunit="" name="Zinsen" xcoords="">0.0,0.0,100.0,0.0</xyseries>
          <xyseries id="r44" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Zinsen" xcoords=""/>
          <xyseries id="r46" olapElementTime="0" xunit="" olapTimeMap="true" type="expected" interpolator="linear" yunit="" name="Zinsen (Vergleichswerte 1)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
          <xyseries id="r48" olapElementTime="0" xunit="" olapTimeMap="true" type="desired" interpolator="linear" yunit="" name="Zinsen (Vergleichswerte 2)" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r113" useInteger="false" paloId="" useDependencies="false" type="auxiliary" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="0.1" description="" name="Zinssatz" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r24" ref="r50" interpolator="linear"/>
          <xyseries id="r50" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Zinssatz" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <factor id="r115" useInteger="false" paloId="" useDependencies="false" type="rate" externalId="" unit="UNDIM." formulaType="manual" paloAggregate="false" formulaText="5.0" description="" name="Essen" initialValue="0.0" plainDescription="" startDelayLoop="false" paloType="">
          <simseries id="r22" ref="r52" interpolator="linear"/>
          <xyseries id="r52" olapElementTime="0" xunit="" olapTimeMap="true" type="input" interpolator="linear" yunit="" name="Essen" xcoords="">1.0,0.0,10.0,0.0</xyseries>
        </factor>
        <interaction id="r64" to="r103" staticImpact="17.0" label="" from="r105" type="flow" userLabel="false" description="" polarity="1" name="Einzahlungen --&gt; Konto" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r70" to="r105" staticImpact="17.0" label="" from="r109" type="information" userLabel="false" description="" polarity="1" name="Prämien --&gt; Einzahlungen" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r76" to="r105" staticImpact="17.0" label="" from="r107" type="information" userLabel="false" description="" polarity="1" name="Lohn --&gt; Einzahlungen" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r82" to="r111" staticImpact="17.0" label="" from="r103" type="information" userLabel="false" description="" polarity="1" name="Konto --&gt; Zinsen" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r87" to="r105" staticImpact="17.0" label="" from="r111" type="information" userLabel="false" description="" polarity="1" name="Zinsen --&gt; Einzahlungen" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r93" to="r111" staticImpact="17.0" label="" from="r113" type="information" userLabel="false" description="" polarity="1" name="Zinssatz --&gt; Zinsen" plainDescription="" delay="0.0" delaytype="shortterm"/>
        <interaction id="r99" to="r103" staticImpact="17.0" label="" from="r115" type="flow" userLabel="false" description="" polarity="-1" name="Essen --&gt; Konto" plainDescription="" delay="0.0" delaytype="shortterm"/>
      </model>
      <simcockpit id="r14" name="Simulationsergebnisse">
        <inputmanip id="r119" min="0.0" max="0.0" width="315" type="tableType" ref="r109" fontstyle="color=-16777216 " xpos="869" height="331" style="color=-2830136 " description="" ypos="187"/>
        <inputlist id="r120" width="322" fontstyle="color=-16777216 " xpos="860" height="169" style="color=-2830136 " refs="r115 r107 r113" description="" name="Parameterliste" ypos="14"/>
        <table id="r121" freezed="true" width="320" boldRows="" timeStamps="" type="ordinaryType" ref="r122" fontstyle="color=-16777216 " xpos="532" height="333" style="color=-2830136 " description="" name="Unbenannt*" ypos="320" widthCoords="[time];70;Zinsen;105;Konto;98" columnNames="">
          <curve id="r123" includeZero="true" minValue="0" frozen="false" ref="r124" style="default" color="0 0 255" autoRange="true" maxValue="0"/>
          <curve id="r125" includeZero="true" minValue="0" frozen="false" ref="r126" style="default" color="0 0 0" autoRange="true" maxValue="0"/>
          <curvegroup id="r127" refs="r123 r125"/>
          <xyseries id="r124" olapElementTime="0" xunit="" trace="r16" olapTimeMap="true" type="simulated" interpolator="linear" yunit="UNDIM." name="Konto" xcoords="">1.0,0.0,2.0,0.0,3.0,0.0,4.0,20.0,5.0,22.0,6.0,24.2,7.0,26.619999999999997,8.0,49.282,9.0,54.2102,10.0,59.63122</xyseries>
          <xyseries id="r126" olapElementTime="0" xunit="" trace="r28" olapTimeMap="true" type="simulated" interpolator="linear" yunit="UNDIM." name="Zinsen" xcoords="">1.0,0.0,2.0,0.0,3.0,0.0,4.0,2.0,5.0,2.2,6.0,2.42,7.0,2.662,8.0,4.9282,9.0,5.42102,10.0,5.963122</xyseries>
        </table>
        <table id="r128" freezed="false" width="842" boldRows="" timeStamps="" type="ordinaryType" ref="r122" fontstyle="color=-16777216 " xpos="9" height="304" style="color=-2830136 " description="" name="Unbenannt" ypos="14" widthCoords="[time];70;Essen;98;Lohn;67;Prämien;112;Einzahlungen;93;Zinsen;105;Konto;98" columnNames="">
          <curvegroup id="r129" refs="r15 r27 r19 r17 r21 r25"/>
        </table>
      </simcockpit>
      <simulation id="r122" useBeginning="true" monteCarloAmount="1" endTime="10.0" startTime="1.0" ref="r60" stepSize="1.0" timeUnit="nounit" method="simple_Euler" dominantPathAnalysis="false"/>
    </scenario>
  </scenarios>
  <sign id="r130" verify="Zz43PI54hK6HhyhrIRq577xOpnxYPflyNpTqwucAQJwK5Sz3OkkPkO7vG+K4mrTYOxzvAiyU2lnWWXEBVpB+cw=="/>
</project>
